| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Elias Pettersson | C | 30 | 93 | 9.5% | $8,000,000 | $8,000,000 | $8,000,000 | UFA | |||
| Anton Lundell | C | 24 | 82 | 3.5% | $2,950,000 | $2,950,000 | $2,950,000 | $2,950,000 | RFA | ||
| David Gustafsson | C | 29 | 74 | 1.8% | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | |
| Christian Dvorak | C | 35 | 60 | 1.2% | $1,000,000 | UFA | |||||
| Lucas Raymond | LW | 24 | 88 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |||
| Vitali Kravtsov | LW | 29 | 78 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| John Peterka | LW | 24 | 77 | 1.5% | $1,250,000 | RFA | |||||
| Carter Verhaeghe | LW | 35 | 66 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Trevor Zegras | RW | 27 | 87 | 8.3% | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
| Nikita Kucherov | RW | 38 | 77 | 6.3% | $5,250,000 | UFA | |||||
| Clayton Keller | RW | 32 | 80 | 4.5% | $3,750,000 | UFA | |||||
| Curtis Lazar | RW | 36 | 59 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Forwards | 48.5% | $40,700,000 | $29,450,000 | $27,950,000 | $11,450,000 | $8,500,000 | $7,000,000 | $0 | |||
| Bowen Byram | D | 26 | 89 | 10.0% | $8,400,000 | $8,400,000 | $8,400,000 | RFA | |||
| Mikhail Sergachev | D | 32 | 87 | 9.5% | $8,000,000 | $8,000,000 | UFA | ||||
| Alexander Alexeyev | D | 29 | 89 | 8.0% | $6,700,000 | $6,700,000 | UFA | ||||
| Rasmus Ristolainen | D | 37 | 80 | 7.9% | $6,650,000 | UFA | |||||
| Quinn Hughes | D | 30 | 82 | 6.3% | $5,250,000 | $5,250,000 | $5,250,000 | UFA | |||
| Ivan Provorov | D | 33 | 72 | 1.2% | $1,000,000 | UFA | |||||
| Defencemen | 42.9% | $36,000,000 | $28,350,000 | $13,650,000 | $0 | $0 | $0 | $0 | |||
| Yaroslav Askarov | G | 25 | 90 | 4.5% | $3,750,000 | $3,750,000 | $3,750,000 | RFA | |||
| Benjamin Gaudreau | G | 23 | 70 | 0.6% | $500,000 | $500,000 | RFA | ||||
| Goaltenders | 5.1% | $4,250,000 | $4,250,000 | $3,750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 96.4% | $80,950,000 | $62,050,000 | $45,350,000 | $11,450,000 | $8,500,000 | $7,000,000 | $0 | |||
| Cap Balance ($84,000,000) | $3,050,000 | $21,950,000 | $38,650,000 | $72,550,000 | $75,500,000 | $77,000,000 | $84,000,000 | ||||
