| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesperi Kotkaniemi | C | 29 | 94 | 12.0% | $9,600,000 | $9,600,000 | UFA | ||||
| Dylan Cozens | C | 28 | 82 | 5.9% | $4,750,000 | RFA | |||||
| Vincent Lecavalier | C | 22 | 80 | 4.9% | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | $3,900,000 | RFA | |
| Ryan Suzuki | C | 27 | 76 | 1.4% | $1,100,000 | $1,100,000 | RFA | ||||
| Liam Foudy | LW | 29 | 86 | 7.9% | $6,350,000 | $6,350,000 | UFA | ||||
| Dylan Guenther | LW | 24 | 82 | 6.2% | $4,950,000 | $4,950,000 | $4,950,000 | RFA | |||
| Bobby Carpenter | LW | 21 | 78 | 4.5% | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | RFA | ||
| Matthew Boldy | RW | 27 | 84 | 5.8% | $4,650,000 | RFA | |||||
| Alexis Lafreniere | RW | 26 | 88 | 4.9% | $3,900,000 | $3,900,000 | RFA | ||||
| Jesper Bratt | RW | 33 | 77 | 3.1% | $2,500,000 | $2,500,000 | $2,500,000 | UFA | |||
| Rasmus Kupari | RW | 30 | 75 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Forwards | 57.3% | $45,800,000 | $36,400,000 | $14,950,000 | $7,500,000 | $3,900,000 | $0 | $0 | |||
| Noah Dobson | D | 30 | 94 | 9.8% | $7,800,000 | UFA | |||||
| Brandt Clarke | D | 23 | 86 | 5.4% | $4,300,000 | $4,300,000 | $4,300,000 | RFA | |||
| Nils Lundkvist | D | 29 | 81 | 4.9% | $3,900,000 | UFA | |||||
| Thomas Harley | D | 27 | 80 | 4.4% | $3,500,000 | $3,500,000 | RFA | ||||
| Jackson LaCombe | D | 28 | 79 | 3.9% | $3,100,000 | RFA | |||||
| Brett Clark | D | 21 | 68 | 1.3% | $1,000,000 | $1,000,000 | RFA | ||||
| Jacob Trouba | D | 38 | 59 | 0.9% | $750,000 | UFA | |||||
| Sean Behrens | D | 23 | 66 | 0.8% | $650,000 | $650,000 | RFA | ||||
| Defencemen | 31.3% | $25,000,000 | $9,450,000 | $4,300,000 | $0 | $0 | $0 | $0 | |||
| Logan Thompson | G | 32 | 90 | 10.0% | $8,000,000 | UFA | |||||
| Mads Sogaard | G | 29 | 78 | 2.2% | $1,750,000 | $1,750,000 | UFA | ||||
| Alexandar Georgiev | G | 35 | 68 | 0.9% | $750,000 | UFA | |||||
| Goaltenders | 13.1% | $10,500,000 | $1,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 101.6% | $81,300,000 | $47,600,000 | $19,250,000 | $7,500,000 | $3,900,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | ($1,300,000) | $32,400,000 | $60,750,000 | $72,500,000 | $76,100,000 | $80,000,000 | $80,000,000 | ||||
