| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Isac Lundestrom | C | 30 | 87 | 10.6% | $8,500,000 | UFA | |||||
| Tim Stutzle | C | 26 | 86 | 7.9% | $6,350,000 | RFA | |||||
| Lukas Reichel | C | 26 | 76 | 3.1% | $2,450,000 | $2,450,000 | RFA | ||||
| Sam Colangelo | C | 25 | 74 | 2.8% | $2,250,000 | $2,250,000 | RFA | ||||
| Joel Farabee | LW | 29 | 88 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Jason Robertson | LW | 33 | 78 | 4.4% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | ||
| Luc Robitaille | LW | 20 | 81 | 0.9% | $750,000 | RFA | |||||
| Arthur Kaliyev | LW | 28 | 75 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Kailer Yamamoto | RW | 31 | 83 | 6.6% | $5,300,000 | UFA | |||||
| Dave Andreychuk | RW | 21 | 81 | 5.3% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 |
| Roby Jarventie | RW | 26 | 77 | 1.9% | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Cody Glass | RW | 31 | 78 | 1.3% | $1,000,000 | UFA | |||||
| Dominik Bokk | RW | 29 | 74 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Forwards | 52.3% | $41,800,000 | $19,900,000 | $14,200,000 | $7,700,000 | $4,200,000 | $4,200,000 | $4,200,000 | |||
| Evan Bouchard | D | 31 | 86 | 9.3% | $7,400,000 | UFA | |||||
| Zach Werenski | D | 34 | 79 | 7.2% | $5,750,000 | $5,750,000 | $5,750,000 | UFA | |||
| Shakir Mukhamadullin | D | 25 | 81 | 6.8% | $5,400,000 | $5,400,000 | $5,400,000 | RFA | |||
| Victor Soderstrom | D | 28 | 81 | 5.5% | $4,400,000 | RFA | |||||
| Kaiden Guhle | D | 25 | 82 | 5.3% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | ||
| Brad Stuart | D | 20 | 74 | 0.9% | $750,000 | RFA | |||||
| Defencemen | 34.9% | $27,900,000 | $15,350,000 | $15,350,000 | $4,200,000 | $0 | $0 | $0 | |||
| Samuel Montembeault | G | 33 | 86 | 7.2% | $5,750,000 | $5,750,000 | $5,750,000 | UFA | |||
| Joel Blomqvist | G | 25 | 78 | 5.0% | $4,000,000 | $4,000,000 | $4,000,000 | RFA | |||
| Chris Mason | G | 20 | 67 | 0.9% | $750,000 | RFA | |||||
| Goaltenders | 13.1% | $10,500,000 | $9,750,000 | $9,750,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 100.3% | $80,200,000 | $45,000,000 | $39,300,000 | $11,900,000 | $4,200,000 | $4,200,000 | $4,200,000 | |||
| Cap Balance ($80,000,000) | ($200,000) | $35,000,000 | $40,700,000 | $68,100,000 | $75,800,000 | $75,800,000 | $75,800,000 | ||||
