| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Isac Lundestrom | C | 29 | 87 | 9.9% | $8,350,000 | UFA | |||||
| Tim Stutzle | C | 25 | 85 | 7.6% | $6,350,000 | $6,350,000 | RFA | ||||
| Robert Thomas | C | 30 | 84 | 6.8% | $5,750,000 | $5,750,000 | UFA | ||||
| Dylan Strome | C | 33 | 71 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Joel Farabee | LW | 28 | 87 | 8.8% | $7,400,000 | RFA | |||||
| Jason Robertson | LW | 32 | 79 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |
| Lukas Reichel | LW | 25 | 75 | 2.9% | $2,450,000 | $2,450,000 | $2,450,000 | RFA | |||
| Luc Robitaille | LW | 19 | 80 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Kailer Yamamoto | RW | 30 | 83 | 7.1% | $6,000,000 | $5,300,000 | UFA | ||||
| Sam Colangelo | RW | 24 | 74 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | RFA | |||
| Roby Jarventie | RW | 25 | 77 | 2.1% | $1,750,000 | RFA | |||||
| Dave Andreychuk | RW | 20 | 80 | 0.9% | $750,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 |
| Forwards | 54.8% | $46,050,000 | $31,300,000 | $12,400,000 | $7,700,000 | $7,700,000 | $4,200,000 | $4,200,000 | |||
| Evan Bouchard | D | 30 | 87 | 8.8% | $7,400,000 | $7,400,000 | UFA | ||||
| Ty Smith | D | 29 | 83 | 8.1% | $6,800,000 | $6,800,000 | UFA | ||||
| Victor Soderstrom | D | 27 | 81 | 5.2% | $4,400,000 | $4,400,000 | RFA | ||||
| Kaiden Guhle | D | 24 | 82 | 5.0% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | |
| Shakir Mukhamadullin | D | 24 | 80 | 4.2% | $3,500,000 | RFA | |||||
| Brad Stuart | D | 19 | 73 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Defencemen | 32.2% | $27,050,000 | $23,550,000 | $4,200,000 | $4,200,000 | $4,200,000 | $0 | $0 | |||
| Igor Shesterkin | G | 35 | 84 | 7.4% | $6,250,000 | UFA | |||||
| John Gibson | G | 38 | 75 | 3.6% | $3,000,000 | UFA | |||||
| Goaltenders | 11.0% | $9,250,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 98.0% | $82,350,000 | $54,850,000 | $16,600,000 | $11,900,000 | $11,900,000 | $4,200,000 | $4,200,000 | |||
| Cap Balance ($84,000,000) | $1,650,000 | $29,150,000 | $67,400,000 | $72,100,000 | $72,100,000 | $79,800,000 | $79,800,000 | ||||
