| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Isac Lundestrom | C | 29 | 87 | 9.9% | $8,350,000 | $8,500,000 | UFA | ||||
| Tim Stutzle | C | 25 | 85 | 7.6% | $6,350,000 | $6,350,000 | RFA | ||||
| Robert Thomas | C | 30 | 84 | 6.8% | $5,750,000 | $5,750,000 | UFA | ||||
| Sam Colangelo | C | 24 | 74 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | RFA | |||
| Joel Farabee | LW | 28 | 87 | 8.8% | $7,400,000 | RFA | |||||
| Jason Robertson | LW | 32 | 79 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | |
| Lukas Reichel | LW | 25 | 75 | 2.9% | $2,450,000 | $2,450,000 | $2,450,000 | RFA | |||
| Luc Robitaille | LW | 19 | 80 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Dominik Bokk | LW | 28 | 74 | 0.6% | $500,000 | $500,000 | $500,000 | UFA | |||
| Kailer Yamamoto | RW | 30 | 83 | 7.1% | $6,000,000 | $5,300,000 | UFA | ||||
| Roby Jarventie | RW | 25 | 77 | 2.1% | $1,750,000 | RFA | |||||
| Cody Glass | RW | 30 | 80 | 1.7% | $1,390,000 | UFA | |||||
| Dave Andreychuk | RW | 20 | 80 | 0.9% | $750,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 |
| Forwards | 56.2% | $47,190,000 | $39,550,000 | $12,900,000 | $7,700,000 | $7,700,000 | $4,200,000 | $4,200,000 | |||
| Evan Bouchard | D | 30 | 87 | 8.8% | $7,400,000 | $7,400,000 | UFA | ||||
| Ty Smith | D | 29 | 83 | 8.1% | $6,800,000 | $6,800,000 | UFA | ||||
| Victor Soderstrom | D | 27 | 81 | 5.2% | $4,400,000 | $4,400,000 | RFA | ||||
| Kaiden Guhle | D | 24 | 82 | 5.0% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | |
| Shakir Mukhamadullin | D | 24 | 80 | 4.2% | $3,500,000 | $5,400,000 | $5,400,000 | $5,400,000 | RFA | ||
| Brad Stuart | D | 19 | 73 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Defencemen | 32.2% | $27,050,000 | $28,950,000 | $9,600,000 | $9,600,000 | $4,200,000 | $0 | $0 | |||
| Igor Shesterkin | G | 35 | 84 | 7.4% | $6,250,000 | $7,300,000 | UFA | ||||
| John Gibson | G | 38 | 75 | 3.6% | $3,000,000 | UFA | |||||
| Chris Mason | G | 19 | 66 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Goaltenders | 11.9% | $10,000,000 | $8,050,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 100.3% | $84,240,000 | $76,550,000 | $22,500,000 | $17,300,000 | $11,900,000 | $4,200,000 | $4,200,000 | |||
| Cap Balance ($84,000,000) | ($240,000) | $7,450,000 | $61,500,000 | $66,700,000 | $72,100,000 | $79,800,000 | $79,800,000 | ||||
