| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mason McTavish | C | 24 | 84 | 5.5% | $4,400,000 | $4,400,000 | $4,400,000 | $4,400,000 | RFA | ||
| Hendrix Lapierre | C | 25 | 77 | 4.5% | $3,600,000 | $3,600,000 | $3,600,000 | RFA | |||
| Anthony Beauvillier | C | 34 | 71 | 0.0% | UFA | ||||||
| Kent Johnson | LW | 24 | 85 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | RFA | |||
| Yegor Sharangovich | LW | 31 | 73 | 3.6% | $2,900,000 | UFA | |||||
| Jake Neighbours | LW | 25 | 77 | 2.2% | $1,750,000 | $1,750,000 | RFA | ||||
| Roope Hintz | LW | 35 | 64 | 0.0% | UFA | ||||||
| Sebastian Aho | RW | 34 | 79 | 7.5% | $6,000,000 | $6,000,000 | UFA | ||||
| Vasili Podkolzin | RW | 27 | 77 | 4.6% | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | UFA | ||
| Drake Batherson | RW | 31 | 69 | 3.4% | $2,750,000 | UFA | |||||
| Brett Hull | RW | 20 | 80 | 0.9% | $750,000 | RFA | |||||
| Forwards | 38.6% | $30,850,000 | $24,450,000 | $16,700,000 | $8,100,000 | $0 | $0 | $0 | |||
| Rasmus Sandin | D | 29 | 88 | 10.6% | $8,500,000 | UFA | |||||
| Justin Barron | D | 26 | 81 | 6.6% | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | UFA | |
| Martin Fehervary | D | 30 | 77 | 4.8% | $3,800,000 | UFA | |||||
| Lassi Thomson | D | 29 | 76 | 4.6% | $3,700,000 | $3,700,000 | UFA | ||||
| Luke Hughes | D | 23 | 82 | 4.5% | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | $3,600,000 | RFA | |
| Sylvain Cote | D | 22 | 76 | 2.6% | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | RFA | ||
| Filip Hronek | D | 34 | 66 | 0.0% | UFA | ||||||
| Defencemen | 33.8% | $27,000,000 | $14,700,000 | $11,000,000 | $11,000,000 | $8,900,000 | $0 | $0 | |||
| Spencer Knight | G | 28 | 79 | 6.3% | $5,000,000 | RFA | |||||
| Alexei Kolosov | G | 24 | 70 | 1.2% | $950,000 | RFA | |||||
| Mike Vernon | G | 19 | 78 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Goaltenders | 8.4% | $6,700,000 | $750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 80.7% | $64,550,000 | $39,900,000 | $27,700,000 | $19,100,000 | $8,900,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $15,450,000 | $40,100,000 | $52,300,000 | $60,900,000 | $71,100,000 | $80,000,000 | $80,000,000 | ||||
