| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 27 | 92 | 12.9% | $10,800,000 | $10,800,000 | $10,800,000 | UFA | |||
| Dylan Cozens | C | 27 | 82 | 5.7% | $4,750,000 | $4,750,000 | RFA | ||||
| Philipp Kurashev | C | 30 | 75 | 1.8% | $1,500,000 | $1,500,000 | UFA | ||||
| Filip Chytil | C | 30 | 75 | 1.5% | $1,250,000 | UFA | |||||
| Philip Tomasino | LW | 26 | 84 | 6.4% | $5,410,000 | RFA | |||||
| Matt Coronato | LW | 22 | 79 | 3.2% | $2,700,000 | $2,700,000 | $2,700,000 | RFA | |||
| Fedor Svechkov | LW | 22 | 78 | 3.0% | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | |
| Tyson Jost | LW | 32 | 73 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | ||
| Kaapo Kakko | RW | 26 | 87 | 8.3% | $7,000,000 | $7,000,000 | RFA | ||||
| Filip Zadina | RW | 29 | 80 | 4.8% | $4,000,000 | $4,000,000 | UFA | ||||
| Jacob Perreault | RW | 25 | 78 | 4.3% | $3,650,000 | $3,650,000 | RFA | ||||
| Brett Leason | RW | 28 | 76 | 0.6% | $500,000 | RFA | |||||
| Forwards | 55.1% | $46,310,000 | $39,150,000 | $18,250,000 | $4,750,000 | $2,500,000 | $0 | $0 | |||
| Rasmus Dahlin | D | 29 | 91 | 9.9% | $8,300,000 | UFA | |||||
| K'Andre Miller | D | 28 | 82 | 6.0% | $5,000,000 | $5,000,000 | UFA | ||||
| Alexander Romanov | D | 28 | 83 | 4.9% | $4,100,000 | RFA | |||||
| Ville Heinola | D | 26 | 80 | 4.2% | $3,550,000 | $3,550,000 | $3,550,000 | RFA | |||
| Jacob Bernard-Docker | D | 28 | 78 | 4.2% | $3,500,000 | RFA | |||||
| Aleksi Heimosalmi | D | 23 | 76 | 1.8% | $1,500,000 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | RFA |
| Defencemen | 30.9% | $25,950,000 | $11,800,000 | $6,800,000 | $3,250,000 | $3,250,000 | $3,250,000 | $0 | |||
| Veini Vehvilainen | G | 34 | 83 | 8.0% | $6,700,000 | UFA | |||||
| Drew Commesso | G | 24 | 77 | 4.9% | $4,150,000 | $4,150,000 | RFA | ||||
| Goaltenders | 12.9% | $10,850,000 | $4,150,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 98.9% | $83,110,000 | $55,100,000 | $25,050,000 | $8,000,000 | $5,750,000 | $3,250,000 | $0 | |||
| Cap Balance ($84,000,000) | $890,000 | $28,900,000 | $58,950,000 | $76,000,000 | $78,250,000 | $80,750,000 | $84,000,000 | ||||
