| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 28 | 93 | 13.5% | $10,800,000 | $10,800,000 | UFA | ||||
| Barrett Hayton | C | 30 | 82 | 5.9% | $4,750,000 | UFA | |||||
| Brayden Tracey | C | 28 | 77 | 2.2% | $1,750,000 | $1,750,000 | UFA | ||||
| Philipp Kurashev | C | 31 | 72 | 1.9% | $1,500,000 | UFA | |||||
| Philip Tomasino | LW | 27 | 85 | 5.3% | $4,250,000 | $4,250,000 | $4,250,000 | UFA | |||
| Matt Coronato | LW | 23 | 80 | 3.4% | $2,700,000 | $2,700,000 | RFA | ||||
| Fedor Svechkov | LW | 23 | 78 | 3.1% | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | ||
| Tyson Jost | LW | 33 | 70 | 2.8% | $2,250,000 | $2,250,000 | $2,250,000 | UFA | |||
| Kaapo Kakko | RW | 27 | 87 | 8.8% | $7,000,000 | RFA | |||||
| Jacob Perreault | RW | 26 | 78 | 4.6% | $3,650,000 | RFA | |||||
| Yegor Chinakhov | RW | 27 | 76 | 1.6% | $1,250,000 | RFA | |||||
| Brett Leason | RW | 29 | 76 | 0.6% | $500,000 | $500,000 | $500,000 | UFA | |||
| Forwards | 53.6% | $42,900,000 | $24,750,000 | $9,500,000 | $2,500,000 | $0 | $0 | $0 | |||
| Rasmus Dahlin | D | 30 | 92 | 11.1% | $8,900,000 | $8,900,000 | $8,900,000 | $8,900,000 | $8,900,000 | UFA | |
| Jakob Chychrun | D | 33 | 82 | 6.6% | $5,250,000 | $5,250,000 | UFA | ||||
| K'Andre Miller | D | 29 | 82 | 6.3% | $5,000,000 | UFA | |||||
| Shai Buium | D | 24 | 77 | 4.1% | $3,300,000 | $3,300,000 | RFA | ||||
| Aleksi Heimosalmi | D | 24 | 77 | 4.1% | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | RFA | |
| Braden Schneider | D | 26 | 74 | 4.0% | $3,200,000 | RFA | |||||
| Defencemen | 36.1% | $28,900,000 | $20,700,000 | $12,150,000 | $12,150,000 | $12,150,000 | $0 | $0 | |||
| Veini Vehvilainen | G | 35 | 82 | 3.1% | $2,500,000 | $2,500,000 | $2,500,000 | UFA | |||
| Thatcher Demko | G | 35 | 74 | 2.5% | $2,000,000 | UFA | |||||
| Goaltenders | 5.6% | $4,500,000 | $2,500,000 | $2,500,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 95.4% | $76,300,000 | $47,950,000 | $24,150,000 | $14,650,000 | $12,150,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $3,700,000 | $32,050,000 | $55,850,000 | $65,350,000 | $67,850,000 | $80,000,000 | $80,000,000 | ||||
