| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Marco Rossi | C | 26 | 90 | 7.5% | $6,000,000 | RFA | |||||
| Henrik Sedin | C | 22 | 83 | 5.3% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA |
| Zachary Dean | C | 24 | 77 | 2.0% | $1,600,000 | $1,600,000 | RFA | ||||
| Marat Khusnutdinov | C | 26 | 74 | 1.2% | $950,000 | RFA | |||||
| Cole Perfetti | LW | 25 | 81 | 5.4% | $4,350,000 | RFA | |||||
| Daniel Sedin | LW | 22 | 84 | 5.3% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA |
| Rodion Amirov | LW | 26 | 82 | 3.7% | $2,950,000 | RFA | |||||
| Joe Veleno | LW | 29 | 76 | 1.9% | $1,500,000 | $1,500,000 | UFA | ||||
| Quinton Byfield | RW | 25 | 88 | 6.4% | $5,100,000 | $5,100,000 | RFA | ||||
| Seth Jarvis | RW | 26 | 83 | 5.9% | $4,700,000 | $4,700,000 | RFA | ||||
| Isak Rosen | RW | 24 | 80 | 4.3% | $3,450,000 | $3,450,000 | RFA | ||||
| Colin White | RW | 34 | 65 | 0.9% | $750,000 | UFA | |||||
| Brock Boeser | RW | 34 | 71 | 0.6% | $500,000 | $500,000 | $500,000 | $500,000 | UFA | ||
| Forwards | 50.4% | $40,350,000 | $25,350,000 | $9,000,000 | $9,000,000 | $8,500,000 | $8,500,000 | $0 | |||
| Jamie Drysdale | D | 25 | 89 | 11.5% | $9,200,000 | $9,200,000 | $9,200,000 | $9,200,000 | RFA | ||
| Miro Heiskanen | D | 31 | 90 | 10.6% | $8,500,000 | $8,500,000 | $8,500,000 | UFA | |||
| Philip Broberg | D | 27 | 83 | 5.6% | $4,500,000 | RFA | |||||
| Simon Edvinsson | D | 23 | 83 | 5.3% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA | ||
| William Wallinder | D | 25 | 72 | 1.5% | $1,200,000 | $1,200,000 | RFA | ||||
| Carson Lambos | D | 24 | 74 | 1.3% | $1,000,000 | RFA | |||||
| Defencemen | 35.8% | $28,600,000 | $23,100,000 | $21,900,000 | $13,400,000 | $0 | $0 | $0 | |||
| Sebastian Cossa | G | 23 | 83 | 5.3% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | RFA | |
| Hugo Alnefelt | G | 27 | 76 | 2.6% | $2,100,000 | RFA | |||||
| Goaltenders | 7.9% | $6,350,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $0 | $0 | |||
| Total Cap | 94.1% | $75,300,000 | $52,700,000 | $35,150,000 | $26,650,000 | $12,750,000 | $8,500,000 | $0 | |||
| Cap Balance ($80,000,000) | $4,700,000 | $27,300,000 | $44,850,000 | $53,350,000 | $67,250,000 | $71,500,000 | $80,000,000 | ||||
