| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Matty Beniers | C | 23 | 84 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | ||
| Chaz Lucius | C | 24 | 80 | 4.4% | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Ridly Greig | C | 25 | 77 | 3.6% | $2,900,000 | RFA | |||||
| Francesco Pinelli | C | 24 | 75 | 3.4% | $2,750,000 | RFA | |||||
| Eric Lindros | C | 19 | 80 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Casey Mittelstadt | LW | 31 | 77 | 5.4% | $4,300,000 | UFA | |||||
| Cole Caufield | LW | 28 | 78 | 4.1% | $3,300,000 | $3,300,000 | $3,300,000 | UFA | |||
| Tyler Boucher | LW | 23 | 76 | 4.0% | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Ty Dellandrea | LW | 29 | 75 | 3.6% | $2,900,000 | $2,900,000 | UFA | ||||
| Mitchell Marner | RW | 34 | 78 | 8.4% | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |||
| Samuel Poulin | RW | 28 | 80 | 4.1% | $3,250,000 | $3,250,000 | $3,250,000 | UFA | |||
| Xavier Bourgault | RW | 24 | 78 | 3.5% | $2,800,000 | $2,800,000 | $2,800,000 | RFA | |||
| Mark Recchi | RW | 20 | 80 | 0.9% | $750,000 | RFA | |||||
| Forwards | 52.7% | $42,150,000 | $31,450,000 | $27,800,000 | $5,000,000 | $0 | $0 | $0 | |||
| Moritz Seider | D | 27 | 89 | 10.9% | $8,750,000 | $8,750,000 | $8,750,000 | UFA | |||
| Alexander Romanov | D | 29 | 83 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Cam York | D | 27 | 81 | 4.7% | $3,750,000 | $3,750,000 | $3,750,000 | UFA | |||
| Ville Heinola | D | 27 | 80 | 4.4% | $3,550,000 | $3,550,000 | RFA | ||||
| Henri Jokiharju | D | 31 | 78 | 2.5% | $2,000,000 | UFA | |||||
| Olen Zellweger | D | 24 | 75 | 1.9% | $1,500,000 | RFA | |||||
| Defencemen | 30.7% | $24,550,000 | $21,050,000 | $17,500,000 | $0 | $0 | $0 | $0 | |||
| Ilya Samsonov | G | 33 | 89 | 10.3% | $8,250,000 | UFA | |||||
| Drew Commesso | G | 25 | 77 | 5.2% | $4,150,000 | RFA | |||||
| Goaltenders | 15.5% | $12,400,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 98.9% | $79,100,000 | $52,500,000 | $45,300,000 | $5,000,000 | $0 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $900,000 | $27,500,000 | $34,700,000 | $75,000,000 | $80,000,000 | $80,000,000 | $80,000,000 | ||||
