| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Hischier | C | 31 | 90 | 8.6% | $6,850,000 | UFA | |||||
| Connor McMichael | C | 28 | 82 | 6.9% | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
| Alex Newhook | C | 27 | 78 | 4.1% | $3,250,000 | RFA | |||||
| Alexander Nylander | C | 33 | 70 | 0.9% | $750,000 | UFA | |||||
| Connor Zary | LW | 25 | 89 | 7.9% | $6,300,000 | RFA | |||||
| Alex Turcotte | LW | 28 | 81 | 3.4% | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |||
| Patrick Marleau | LW | 22 | 76 | 3.4% | $2,750,000 | $2,750,000 | RFA | ||||
| Brendan Brisson | LW | 26 | 77 | 1.9% | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Alexander Holtz | RW | 26 | 81 | 5.0% | $4,000,000 | RFA | |||||
| Zachary Bolduc | RW | 23 | 78 | 4.4% | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |||
| Simon Holmstrom | RW | 28 | 77 | 2.5% | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
| Tage Thompson | RW | 35 | 64 | 0.9% | $750,000 | UFA | |||||
| Ales Kotalik | RW | 20 | 67 | 0.9% | $750,000 | RFA | |||||
| Forwards | 50.8% | $40,650,000 | $18,000,000 | $15,250,000 | $2,000,000 | $2,000,000 | $2,000,000 | $0 | |||
| Cale Makar | D | 31 | 90 | 9.4% | $7,500,000 | UFA | |||||
| Ty Smith | D | 30 | 84 | 8.5% | $6,800,000 | UFA | |||||
| Tobias Bjornfot | D | 27 | 82 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |
| Nicolas Beaudin | D | 30 | 83 | 5.6% | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
| Cale Fleury | D | 31 | 78 | 4.1% | $3,250,000 | $3,250,000 | UFA | ||||
| Daniil Chayka | D | 24 | 74 | 2.2% | $1,750,000 | $1,750,000 | $1,750,000 | RFA | |||
| Defencemen | 36.0% | $28,800,000 | $14,500,000 | $11,250,000 | $9,500,000 | $9,500,000 | $4,500,000 | $0 | |||
| Igor Shesterkin | G | 36 | 82 | 9.1% | $7,300,000 | UFA | |||||
| Craig Anderson | G | 21 | 79 | 5.9% | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | RFA | |
| Goaltenders | 15.0% | $12,000,000 | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | $0 | $0 | |||
| Total Cap | 101.8% | $81,450,000 | $37,200,000 | $31,200,000 | $16,200,000 | $16,200,000 | $6,500,000 | $0 | |||
| Cap Balance ($80,000,000) | ($1,450,000) | $42,800,000 | $48,800,000 | $63,800,000 | $63,800,000 | $73,500,000 | $80,000,000 | ||||
