| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirby Dach | C | 27 | 85 | 6.4% | $5,400,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | ||
| Steve Yzerman | C | 21 | 84 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA |
| Dylan Holloway | C | 24 | 79 | 3.9% | $3,250,000 | RFA | |||||
| Jay O'Brien | C | 29 | 72 | 0.9% | $750,000 | $750,000 | UFA | ||||
| Andrei Svechnikov | LW | 29 | 85 | 6.5% | $5,500,000 | $5,500,000 | UFA | ||||
| Jakob Pelletier | LW | 26 | 83 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | RFA | |||
| Brennan Othmann | LW | 23 | 78 | 3.5% | $2,950,000 | $2,950,000 | RFA | ||||
| Nolan Foote | LW | 28 | 73 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |||
| Jack Quinn | RW | 24 | 83 | 6.1% | $5,150,000 | $5,150,000 | $5,150,000 | $5,150,000 | RFA | ||
| Grigori Denisenko | RW | 28 | 79 | 3.9% | $3,250,000 | RFA | |||||
| John Beecher | RW | 26 | 77 | 3.6% | $3,000,000 | RFA | |||||
| Noel Gunler | RW | 25 | 76 | 1.8% | $1,500,000 | $1,500,000 | $1,500,000 | RFA | |||
| Forwards | 51.9% | $43,600,000 | $34,700,000 | $25,500,000 | $16,150,000 | $5,000,000 | $5,000,000 | $0 | |||
| Jakob Chychrun | D | 32 | 84 | 9.2% | $7,750,000 | UFA | |||||
| Adam Boqvist | D | 29 | 84 | 7.7% | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | ||
| Aaron Ekblad | D | 35 | 80 | 7.4% | $6,250,000 | UFA | |||||
| Jake Sanderson | D | 25 | 90 | 7.0% | $5,900,000 | $5,900,000 | $5,900,000 | RFA | |||
| Helge Grans | D | 25 | 73 | 1.2% | $1,000,000 | $1,000,000 | $1,000,000 | RFA | |||
| Nolan Allan | D | 23 | 72 | 1.2% | $1,000,000 | $1,000,000 | RFA | ||||
| Defencemen | 33.8% | $28,400,000 | $14,400,000 | $13,400,000 | $6,500,000 | $0 | $0 | $0 | |||
| Mackenzie Blackwood | G | 32 | 90 | 11.6% | $9,750,000 | UFA | |||||
| Hunter Jones | G | 27 | 72 | 1.2% | $1,000,000 | $1,000,000 | RFA | ||||
| Fred Brathwaite | G | 19 | 66 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Goaltenders | 13.7% | $11,500,000 | $1,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 99.4% | $83,500,000 | $50,850,000 | $38,900,000 | $22,650,000 | $5,000,000 | $5,000,000 | $0 | |||
| Cap Balance ($84,000,000) | $500,000 | $33,150,000 | $45,100,000 | $61,350,000 | $79,000,000 | $79,000,000 | $84,000,000 | ||||
