| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirby Dach | C | 28 | 86 | 7.5% | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Steve Yzerman | C | 22 | 85 | 6.3% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | |
| Dylan Holloway | C | 25 | 79 | 3.4% | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Bob Corkum | C | 21 | 67 | 0.6% | $500,000 | RFA | |||||
| Andrei Svechnikov | LW | 30 | 87 | 6.9% | $5,500,000 | UFA | |||||
| Jakob Pelletier | LW | 27 | 84 | 6.4% | $5,100,000 | $5,100,000 | RFA | ||||
| Brennan Othmann | LW | 24 | 78 | 3.7% | $2,950,000 | RFA | |||||
| William Stromgren | LW | 23 | 69 | 0.6% | $500,000 | $500,000 | RFA | ||||
| Jack Quinn | RW | 25 | 83 | 6.4% | $5,150,000 | $5,150,000 | $5,150,000 | RFA | |||
| Patrik Laine | RW | 33 | 82 | 6.4% | $5,100,000 | UFA | |||||
| Grigori Denisenko | RW | 29 | 79 | 5.0% | $4,000,000 | $4,000,000 | UFA | ||||
| Martin Kaut | RW | 31 | 74 | 0.6% | $500,000 | $500,000 | UFA | ||||
| Forwards | 53.8% | $43,050,000 | $29,000,000 | $18,900,000 | $5,000,000 | $5,000,000 | $0 | $0 | |||
| Phil Housley | D | 21 | 82 | 10.9% | $8,750,000 | $8,750,000 | $8,750,000 | RFA | |||
| Adam Boqvist | D | 30 | 85 | 8.1% | $6,500,000 | $6,500,000 | $6,500,000 | UFA | |||
| Jake Sanderson | D | 26 | 91 | 7.4% | $5,900,000 | $5,900,000 | RFA | ||||
| Jacob Bernard-Docker | D | 29 | 78 | 5.0% | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| Ryan Johnson | D | 28 | 73 | 1.3% | $1,000,000 | $1,000,000 | UFA | ||||
| Nolan Allan | D | 24 | 72 | 1.3% | $1,000,000 | RFA | |||||
| Defencemen | 33.9% | $27,150,000 | $26,150,000 | $19,250,000 | $0 | $0 | $0 | $0 | |||
| Mackenzie Blackwood | G | 33 | 90 | 10.9% | $8,750,000 | UFA | |||||
| Hunter Jones | G | 28 | 72 | 1.3% | $1,000,000 | RFA | |||||
| Goaltenders | 12.2% | $9,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 99.9% | $79,950,000 | $55,150,000 | $38,150,000 | $5,000,000 | $5,000,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $50,000 | $24,850,000 | $41,850,000 | $75,000,000 | $75,000,000 | $80,000,000 | $80,000,000 | ||||
