| Player | Position | Age | OV | CAP% | 15 | 16 | 17 | 18 | 19 | 20 | 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 33 | 88 | 9.2% | $7,700,000 | $7,700,000 | UFA | ||||
| Jack Eichel | C | 35 | 75 | 6.3% | $5,250,000 | $5,250,000 | UFA | ||||
| Nolan Patrick | C | 30 | 75 | 5.9% | $4,950,000 | $4,950,000 | UFA | ||||
| Barrett Hayton | C | 29 | 82 | 5.7% | $4,750,000 | $4,750,000 | UFA | ||||
| Shane Pinto | C | 27 | 76 | 3.5% | $2,900,000 | $2,900,000 | $2,900,000 | $2,900,000 | UFA | ||
| Brady Tkachuk | LW | 29 | 90 | 9.8% | $8,250,000 | $8,250,000 | $8,250,000 | $8,250,000 | UFA | ||
| William Eklund | LW | 23 | 82 | 4.1% | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | RFA | ||
| Ozzy Wiesblatt | LW | 25 | 77 | 1.8% | $1,500,000 | RFA | |||||
| Oliver Wahlstrom | RW | 29 | 80 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | UFA | |||
| Cole Sillinger | RW | 23 | 78 | 3.9% | $3,250,000 | RFA | |||||
| Travis Konecny | RW | 33 | 71 | 3.6% | $3,000,000 | UFA | |||||
| Tyson Foerster | RW | 25 | 77 | 3.2% | $2,700,000 | $2,700,000 | $2,700,000 | RFA | |||
| Mackie Samoskevich | RW | 23 | 77 | 0.6% | $500,000 | $500,000 | $500,000 | RFA | |||
| Forwards | 64.5% | $54,200,000 | $46,450,000 | $23,800,000 | $14,600,000 | $0 | $0 | $0 | |||
| Owen Power | D | 23 | 85 | 7.0% | $5,850,000 | $5,850,000 | $5,850,000 | RFA | |||
| Adam Fox | D | 32 | 82 | 6.5% | $5,500,000 | $5,500,000 | $5,500,000 | UFA | |||
| Filip Johansson | D | 28 | 76 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | UFA | |||
| Calen Addison | D | 29 | 74 | 2.5% | $2,100,000 | $2,100,000 | UFA | ||||
| Antti Tuomisto | D | 27 | 74 | 2.4% | $2,000,000 | $2,000,000 | RFA | ||||
| Ryan O'Rourke | D | 25 | 72 | 1.8% | $1,500,000 | RFA | |||||
| Ryker Evans | D | 22 | 72 | 1.2% | $1,000,000 | RFA | |||||
| Defencemen | 27.3% | $22,950,000 | $20,450,000 | $16,350,000 | $0 | $0 | $0 | $0 | |||
| Thatcher Demko | G | 34 | 76 | 5.1% | $4,250,000 | UFA | |||||
| Jesper Wallstedt | G | 23 | 82 | 3.7% | $3,100,000 | $3,100,000 | $3,100,000 | RFA | |||
| Goaltenders | 8.8% | $7,350,000 | $3,100,000 | $3,100,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 100.6% | $84,500,000 | $70,000,000 | $43,250,000 | $14,600,000 | $0 | $0 | $0 | |||
| Cap Balance ($84,000,000) | ($500,000) | $14,000,000 | $40,750,000 | $69,400,000 | $84,000,000 | $84,000,000 | $84,000,000 | ||||
