| Player | Position | Age | OV | CAP% | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | C | 34 | 85 | 9.6% | $7,700,000 | UFA | |||||
| Peyton Krebs | C | 28 | 83 | 6.6% | $5,250,000 | $5,250,000 | $5,250,000 | UFA | |||
| Mike Sillinger | C | 22 | 79 | 3.6% | $2,900,000 | $2,900,000 | $2,900,000 | $2,900,000 | RFA | ||
| Shane Pinto | C | 28 | 75 | 3.6% | $2,900,000 | $2,900,000 | $2,900,000 | UFA | |||
| Mackie Samoskevich | C | 24 | 77 | 0.6% | $500,000 | $500,000 | RFA | ||||
| Brady Tkachuk | LW | 30 | 91 | 10.3% | $8,250,000 | $8,250,000 | $8,250,000 | UFA | |||
| William Eklund | LW | 24 | 83 | 4.3% | $3,450,000 | $3,450,000 | $3,450,000 | RFA | |||
| Ozzy Wiesblatt | LW | 26 | 76 | 0.6% | $500,000 | $500,000 | $500,000 | RFA | |||
| Oliver Wahlstrom | RW | 30 | 80 | 7.5% | $6,000,000 | $6,000,000 | UFA | ||||
| Cole Sillinger | RW | 24 | 78 | 5.0% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | ||
| Tyson Foerster | RW | 26 | 76 | 3.4% | $2,700,000 | $2,700,000 | RFA | ||||
| Nick Suzuki | RW | 31 | 77 | 2.8% | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | |
| Forwards | 58.0% | $46,400,000 | $38,700,000 | $29,500,000 | $9,150,000 | $2,250,000 | $0 | $0 | |||
| Owen Power | D | 24 | 86 | 7.3% | $5,850,000 | $5,850,000 | RFA | ||||
| Adam Fox | D | 33 | 81 | 6.9% | $5,500,000 | $5,500,000 | UFA | ||||
| Noah Hanifin | D | 34 | 78 | 6.6% | $5,300,000 | UFA | |||||
| Filip Johansson | D | 29 | 76 | 6.3% | $5,000,000 | $5,000,000 | UFA | ||||
| Aaron Ekblad | D | 36 | 78 | 4.1% | $3,250,000 | UFA | |||||
| Calen Addison | D | 30 | 74 | 2.6% | $2,100,000 | UFA | |||||
| Antti Tuomisto | D | 28 | 73 | 2.5% | $2,000,000 | RFA | |||||
| Defencemen | 36.3% | $29,000,000 | $16,350,000 | $0 | $0 | $0 | $0 | $0 | |||
| Jesper Wallstedt | G | 24 | 83 | 3.9% | $3,100,000 | $3,100,000 | RFA | ||||
| Rick Tabaracci | G | 20 | 67 | 0.9% | $750,000 | RFA | |||||
| Goaltenders | 4.8% | $3,850,000 | $3,100,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 99.1% | $79,250,000 | $58,150,000 | $29,500,000 | $9,150,000 | $2,250,000 | $0 | $0 | |||
| Cap Balance ($80,000,000) | $750,000 | $21,850,000 | $50,500,000 | $70,850,000 | $77,750,000 | $80,000,000 | $80,000,000 | ||||
