| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Isac Lundestrom | C | 28 | 87 | 9.9% | $8,350,000 | $8,350,000 | UFA | ||||
| Robert Thomas | C | 29 | 83 | 6.9% | $5,800,000 | UFA | |||||
| Barrett Hayton | C | 28 | 79 | 5.7% | $4,750,000 | $4,750,000 | $4,750,000 | UFA | |||
| Dylan Strome | C | 32 | 72 | 0.9% | $750,000 | $750,000 | $750,000 | UFA | |||
| Jason Robertson | LW | 31 | 81 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
| Travis Konecny | LW | 32 | 73 | 3.6% | $3,000,000 | $3,000,000 | UFA | ||||
| Roby Jarventie | LW | 24 | 77 | 2.1% | $1,750,000 | $1,750,000 | RFA | ||||
| Luc Robitaille | LW | 18 | 78 | 0.9% | $750,000 | $750,000 | $750,000 | RFA | |||
| Joel Farabee | RW | 27 | 87 | 8.8% | $7,400,000 | $7,400,000 | RFA | ||||
| Ozzy Wiesblatt | RW | 24 | 77 | 1.8% | $1,500,000 | $1,500,000 | RFA | ||||
| Lawson Crouse | RW | 32 | 71 | 1.2% | $1,000,000 | $1,000,000 | UFA | ||||
| Dave Andreychuk | RW | 19 | 79 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Forwards | 46.8% | $39,300,000 | $33,500,000 | $9,750,000 | $3,500,000 | $3,500,000 | $3,500,000 | $0 | |||
| Evan Bouchard | D | 29 | 86 | 8.8% | $7,400,000 | $7,400,000 | $7,400,000 | UFA | |||
| Ty Smith | D | 28 | 83 | 8.1% | $6,800,000 | $6,800,000 | $6,800,000 | UFA | |||
| Darnell Nurse | D | 35 | 77 | 6.3% | $5,250,000 | UFA | |||||
| Filip Johansson | D | 27 | 77 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
| Kaiden Guhle | D | 23 | 81 | 5.0% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA |
| Victor Soderstrom | D | 26 | 80 | 4.0% | $3,400,000 | RFA | |||||
| Defencemen | 38.2% | $32,050,000 | $23,400,000 | $23,400,000 | $9,200,000 | $4,200,000 | $4,200,000 | $0 | |||
| Veini Vehvilainen | G | 33 | 85 | 8.0% | $6,700,000 | $6,700,000 | UFA | ||||
| Thatcher Demko | G | 33 | 78 | 5.1% | $4,250,000 | $4,250,000 | UFA | ||||
| Goaltenders | 13.0% | $10,950,000 | $10,950,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 98.0% | $82,300,000 | $67,850,000 | $33,150,000 | $12,700,000 | $7,700,000 | $7,700,000 | $0 | |||
| Cap Balance ($84,000,000) | $1,700,000 | $16,150,000 | $50,850,000 | $71,300,000 | $76,300,000 | $76,300,000 | $84,000,000 | ||||
