| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Isac Lundestrom | C | 28 | 87 | 9.9% | $8,350,000 | $8,350,000 | UFA | ||||
| Robert Thomas | C | 29 | 83 | 6.9% | $5,800,000 | UFA | |||||
| Lukas Reichel | C | 24 | 76 | 2.9% | $2,450,000 | $2,450,000 | $2,450,000 | $2,450,000 | RFA | ||
| Tim Stutzle | LW | 24 | 85 | 7.6% | $6,350,000 | $6,350,000 | $6,350,000 | RFA | |||
| Jason Robertson | LW | 31 | 81 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA |
| Darcy Hordichuk | LW | 20 | 64 | 0.9% | $750,000 | RFA | |||||
| Joel Farabee | RW | 27 | 87 | 8.8% | $7,400,000 | $7,400,000 | RFA | ||||
| Filip Forsberg | RW | 36 | 71 | 3.3% | $2,750,000 | $2,750,000 | UFA | ||||
| Roby Jarventie | RW | 24 | 77 | 2.1% | $1,750,000 | $1,750,000 | RFA | ||||
| Lawson Crouse | RW | 32 | 71 | 1.2% | $1,000,000 | $1,000,000 | UFA | ||||
| Forwards | 47.7% | $40,100,000 | $33,550,000 | $12,300,000 | $5,950,000 | $3,500,000 | $3,500,000 | $0 | |||
| Evan Bouchard | D | 29 | 86 | 8.8% | $7,400,000 | $7,400,000 | $7,400,000 | UFA | |||
| Ty Smith | D | 28 | 83 | 8.1% | $6,800,000 | $6,800,000 | $6,800,000 | UFA | |||
| Darnell Nurse | D | 35 | 77 | 6.3% | $5,250,000 | UFA | |||||
| Filip Johansson | D | 27 | 77 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | ||
| Kaiden Guhle | D | 23 | 81 | 5.0% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA |
| Victor Soderstrom | D | 26 | 80 | 4.0% | $3,400,000 | RFA | |||||
| Josh Morrissey | D | 35 | 66 | 0.6% | $500,000 | UFA | |||||
| Colton Parayko | D | 37 | 67 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 39.3% | $33,050,000 | $23,400,000 | $23,400,000 | $9,200,000 | $4,200,000 | $4,200,000 | $0 | |||
| Veini Vehvilainen | G | 33 | 85 | 8.0% | $6,700,000 | $6,700,000 | UFA | ||||
| John Gibson | G | 37 | 78 | 3.6% | $3,000,000 | $3,000,000 | UFA | ||||
| Goaltenders | 11.5% | $9,700,000 | $9,700,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 98.6% | $82,850,000 | $66,650,000 | $35,700,000 | $15,150,000 | $7,700,000 | $7,700,000 | $0 | |||
| Cap Balance ($84,000,000) | $1,150,000 | $17,350,000 | $48,300,000 | $68,850,000 | $76,300,000 | $76,300,000 | $84,000,000 | ||||
