| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 26 | 91 | 11.9% | $10,000,000 | RFA | |||||
| Dylan Cozens | C | 26 | 82 | 8.0% | $6,750,000 | RFA | |||||
| Filip Chytil | C | 29 | 76 | 1.5% | $1,250,000 | $1,250,000 | UFA | ||||
| Philip Tomasino | LW | 25 | 84 | 6.4% | $5,410,000 | $5,410,000 | RFA | ||||
| Matt Coronato | LW | 21 | 78 | 3.2% | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 | RFA | ||
| Tyson Jost | LW | 31 | 74 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | |
| Jesse Puljujarvi | LW | 31 | 73 | 0.9% | $750,000 | $750,000 | $750,000 | UFA | |||
| Kaapo Kakko | RW | 25 | 86 | 8.3% | $7,000,000 | RFA | |||||
| Filip Zadina | RW | 28 | 79 | 5.9% | $4,950,000 | RFA | |||||
| Jacob Perreault | RW | 24 | 78 | 3.9% | $3,250,000 | RFA | |||||
| Brett Leason | RW | 27 | 76 | 2.1% | $1,750,000 | RFA | |||||
| Forwards | 54.8% | $46,060,000 | $12,360,000 | $5,700,000 | $4,950,000 | $2,250,000 | $0 | $0 | |||
| Rasmus Dahlin | D | 28 | 90 | 9.9% | $8,300,000 | $8,300,000 | UFA | ||||
| K'Andre Miller | D | 27 | 81 | 5.8% | $4,900,000 | RFA | |||||
| Jacob Bernard-Docker | D | 27 | 78 | 4.2% | $3,500,000 | $3,500,000 | RFA | ||||
| Thomas Harley | D | 25 | 79 | 3.9% | $3,300,000 | RFA | |||||
| Ville Heinola | D | 25 | 79 | 3.8% | $3,200,000 | RFA | |||||
| Thomas Chabot | D | 32 | 73 | 2.7% | $2,250,000 | UFA | |||||
| Morgan Rielly | D | 36 | 67 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 30.9% | $25,950,000 | $11,800,000 | $0 | $0 | $0 | $0 | $0 | |||
| Matt Murray | G | 36 | 80 | 6.5% | $5,500,000 | UFA | |||||
| Drew Commesso | G | 23 | 77 | 3.5% | $2,900,000 | RFA | |||||
| Goaltenders | 10.0% | $8,400,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 95.7% | $80,410,000 | $24,160,000 | $5,700,000 | $4,950,000 | $2,250,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $3,590,000 | $59,840,000 | $78,300,000 | $79,050,000 | $81,750,000 | $84,000,000 | $84,000,000 | ||||