| Player | Position | Age | OV | CAP% | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | C | 25 | 90 | 11.9% | $10,000,000 | $10,000,000 | RFA | ||||
| Dylan Cozens | C | 25 | 82 | 8.0% | $6,750,000 | $6,750,000 | RFA | ||||
| Tyson Jost | C | 30 | 76 | 0.6% | UFA | ||||||
| Philip Tomasino | LW | 24 | 83 | 6.4% | $5,410,000 | $5,410,000 | $5,410,000 | RFA | |||
| Jason Robertson | LW | 30 | 82 | 5.7% | $4,800,000 | UFA | |||||
| David Gustafsson | LW | 27 | 75 | 3.6% | $3,000,000 | RFA | |||||
| Nikolaj Ehlers | LW | 33 | 68 | 0.6% | $500,000 | UFA | |||||
| Kaapo Kakko | RW | 24 | 86 | 8.3% | $7,000,000 | $7,000,000 | RFA | ||||
| Vitali Kravtsov | RW | 27 | 78 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |
| Nick Suzuki | RW | 28 | 80 | 4.6% | RFA | ||||||
| Forwards | 49.4% | $41,460,000 | $33,160,000 | $9,410,000 | $4,000,000 | $4,000,000 | $0 | $0 | |||
| Rasmus Dahlin | D | 27 | 89 | 9.5% | $8,000,000 | RFA | |||||
| Jakob Chychrun | D | 30 | 86 | 8.9% | $7,500,000 | UFA | |||||
| Zach Werenski | D | 31 | 83 | 6.4% | $5,400,000 | UFA | |||||
| K'Andre Miller | D | 26 | 81 | 5.8% | $4,900,000 | $4,900,000 | RFA | ||||
| Matt Dumba | D | 35 | 71 | 1.2% | $1,000,000 | UFA | |||||
| Ben Hutton | D | 36 | 65 | 0.6% | $500,000 | UFA | |||||
| Jake Dotchin | D | 35 | 68 | 0.6% | $500,000 | UFA | |||||
| Defencemen | 33.1% | $27,800,000 | $4,900,000 | $0 | $0 | $0 | $0 | $0 | |||
| Mackenzie Blackwood | G | 30 | 91 | 11.8% | $9,900,000 | UFA | |||||
| Juuse Saros | G | 34 | 77 | 2.7% | $2,250,000 | $2,250,000 | $2,250,000 | UFA | |||
| Goaltenders | 14.5% | $12,150,000 | $2,250,000 | $2,250,000 | $0 | $0 | $0 | $0 | |||
| Total Cap | 96.9% | $81,410,000 | $40,310,000 | $11,660,000 | $4,000,000 | $4,000,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $2,590,000 | $43,690,000 | $72,340,000 | $80,000,000 | $80,000,000 | $84,000,000 | $84,000,000 | ||||
