| Player | Position | Age | OV | CAP% | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Marco Rossi | C | 23 | 87 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | ||
| Joe Veleno | C | 26 | 78 | 3.7% | $3,100,000 | $3,100,000 | $3,100,000 | RFA | |||
| Marat Khusnutdinov | C | 23 | 72 | 1.1% | $950,000 | $950,000 | RFA | ||||
| Brayden Point | C | 33 | 70 | 0.6% | $500,000 | UFA | |||||
| Sebastian Aho | LW | 31 | 83 | 8.9% | $7,500,000 | UFA | |||||
| Cole Perfetti | LW | 22 | 79 | 5.2% | $4,350,000 | $4,350,000 | $4,350,000 | $4,350,000 | RFA | ||
| Dylan Holloway | LW | 22 | 77 | 3.9% | $3,250,000 | $3,250,000 | $3,250,000 | RFA | |||
| Nolan Foote | LW | 26 | 73 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | |
| Quinton Byfield | RW | 22 | 84 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | RFA | |
| Simon Holmstrom | RW | 25 | 78 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | RFA | |||
| Jesse Puljujarvi | RW | 30 | 76 | 3.9% | $3,250,000 | UFA | |||||
| Jim Sandlak | RW | 19 | 65 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Jake Guentzel | RW | 35 | 71 | 0.9% | UFA | ||||||
| Forwards | 48.6% | $40,800,000 | $29,550,000 | $27,850,000 | $18,200,000 | $7,850,000 | $0 | $0 | |||
| Jamie Drysdale | D | 22 | 85 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | RFA | |||
| Philip Broberg | D | 24 | 83 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | ||
| Matt Benning | D | 35 | 73 | 5.1% | UFA | ||||||
| Thomas Harley | D | 24 | 79 | 3.9% | $3,300,000 | $3,300,000 | RFA | ||||
| Lassi Thomson | D | 26 | 77 | 3.3% | $2,750,000 | $2,750,000 | $2,750,000 | RFA | |||
| Seth Jones | D | 35 | 70 | 2.7% | $2,250,000 | $2,250,000 | UFA | ||||
| Defencemen | 21.3% | $17,900,000 | $17,900,000 | $12,350,000 | $4,500,000 | $0 | $0 | $0 | |||
| Hugo Alnefelt | G | 24 | 74 | 1.3% | $1,100,000 | RFA | |||||
| Hunter Jones | G | 25 | 73 | 1.2% | $1,000,000 | RFA | |||||
| Goaltenders | 2.5% | $2,100,000 | $0 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 72.4% | $60,800,000 | $47,450,000 | $40,200,000 | $22,700,000 | $7,850,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $23,200,000 | $36,550,000 | $43,800,000 | $61,300,000 | $76,150,000 | $84,000,000 | $84,000,000 | ||||
