| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Marco Rossi | C | 24 | 88 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | RFA | |||
| Alex Turcotte | C | 26 | 81 | 5.1% | $4,300,000 | $4,300,000 | RFA | ||||
| Joe Veleno | C | 27 | 77 | 3.7% | $3,100,000 | $3,100,000 | RFA | ||||
| Henrik Sedin | C | 20 | 81 | 0.9% | $750,000 | RFA | |||||
| Cole Perfetti | LW | 23 | 80 | 5.2% | $4,350,000 | $4,350,000 | $4,350,000 | RFA | |||
| Simon Holmstrom | LW | 26 | 78 | 3.9% | $3,300,000 | $3,300,000 | RFA | ||||
| Rodion Amirov | LW | 24 | 81 | 3.5% | $2,950,000 | $2,950,000 | $2,950,000 | RFA | |||
| Daniel Sedin | LW | 20 | 81 | 0.9% | $750,000 | RFA | |||||
| Quinton Byfield | RW | 23 | 87 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | RFA | ||
| Seth Jarvis | RW | 24 | 82 | 5.6% | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | RFA | ||
| Isak Rosen | RW | 22 | 79 | 4.1% | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | RFA | ||
| Colin White | RW | 32 | 71 | 0.9% | $750,000 | $750,000 | $750,000 | UFA | |||
| Brock Boeser | RW | 32 | 74 | 0.6% | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | $500,000 | UFA |
| Forwards | 47.6% | $40,000,000 | $38,500,000 | $27,800,000 | $13,750,000 | $500,000 | $500,000 | $0 | |||
| Miro Heiskanen | D | 29 | 91 | 8.9% | $7,500,000 | $7,500,000 | UFA | ||||
| Jamie Drysdale | D | 23 | 87 | 6.1% | $5,100,000 | $5,100,000 | RFA | ||||
| Philip Broberg | D | 25 | 83 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | RFA | |||
| Simon Edvinsson | D | 21 | 80 | 5.0% | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | $4,200,000 | RFA |
| Carson Lambos | D | 22 | 73 | 1.1% | $950,000 | RFA | |||||
| William Wallinder | D | 23 | 72 | 1.1% | $950,000 | $950,000 | RFA | ||||
| Defencemen | 27.6% | $23,200,000 | $22,250,000 | $8,700,000 | $4,200,000 | $4,200,000 | $4,200,000 | $0 | |||
| Igor Shesterkin | G | 34 | 85 | 8.0% | $6,750,000 | UFA | |||||
| Sebastian Cossa | G | 21 | 80 | 5.1% | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 |
| Goaltenders | 13.1% | $11,000,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | |||
| Total Cap | 88.3% | $74,200,000 | $65,000,000 | $40,750,000 | $22,200,000 | $8,950,000 | $8,950,000 | $4,250,000 | |||
| Cap Balance ($84,000,000) | $9,800,000 | $19,000,000 | $43,250,000 | $61,800,000 | $75,050,000 | $75,050,000 | $79,750,000 | ||||
