| Player | Position | Age | OV | CAP% | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Marco Rossi | C | 23 | 87 | 7.1% | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | ||
| Cole Perfetti | C | 22 | 79 | 5.2% | $4,350,000 | $4,350,000 | $4,350,000 | $4,350,000 | RFA | ||
| Joe Veleno | C | 26 | 78 | 3.7% | $3,100,000 | $3,100,000 | $3,100,000 | RFA | |||
| Henrik Sedin | C | 19 | 80 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Connor McMichael | LW | 25 | 81 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | RFA | |||
| Simon Holmstrom | LW | 25 | 78 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | RFA | |||
| Rodion Amirov | LW | 23 | 80 | 3.5% | $2,950,000 | $2,950,000 | $2,950,000 | $2,950,000 | RFA | ||
| Daniel Sedin | LW | 19 | 80 | 0.9% | $750,000 | $750,000 | RFA | ||||
| Quinton Byfield | RW | 22 | 85 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | RFA | |
| Colin White | RW | 31 | 73 | 5.8% | $4,900,000 | UFA | |||||
| Seth Jarvis | RW | 23 | 81 | 5.6% | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | $4,700,000 | RFA | |
| Isak Rosen | RW | 21 | 79 | 4.1% | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | $3,450,000 | RFA | |
| Jesse Puljujarvi | RW | 30 | 76 | 3.9% | $3,250,000 | UFA | |||||
| Forwards | 56.7% | $47,600,000 | $39,450,000 | $37,950,000 | $26,550,000 | $13,250,000 | $0 | $0 | |||
| Miro Heiskanen | D | 28 | 91 | 8.9% | $7,500,000 | $7,500,000 | $7,500,000 | UFA | |||
| Jamie Drysdale | D | 22 | 85 | 6.1% | $5,100,000 | $5,100,000 | $5,100,000 | RFA | |||
| Philip Broberg | D | 24 | 83 | 5.4% | $4,500,000 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | ||
| Thomas Harley | D | 24 | 79 | 3.9% | $3,300,000 | $3,300,000 | RFA | ||||
| Carson Lambos | D | 21 | 72 | 1.1% | $950,000 | $950,000 | RFA | ||||
| William Wallinder | D | 22 | 72 | 1.1% | $950,000 | RFA | |||||
| Defencemen | 26.5% | $22,300,000 | $21,350,000 | $17,100,000 | $4,500,000 | $0 | $0 | $0 | |||
| Igor Shesterkin | G | 33 | 87 | 8.0% | $6,750,000 | $6,750,000 | UFA | ||||
| Hugo Alnefelt | G | 24 | 75 | 1.3% | $1,100,000 | RFA | |||||
| Goaltenders | 9.3% | $7,850,000 | $6,750,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 92.6% | $77,750,000 | $67,550,000 | $55,050,000 | $31,050,000 | $13,250,000 | $0 | $0 | |||
| Cap Balance ($84,000,000) | $6,250,000 | $16,450,000 | $28,950,000 | $52,950,000 | $70,750,000 | $84,000,000 | $84,000,000 | ||||
