| Player | Position | Age | OV | CAP% | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Chaz Lucius | C | 21 | 77 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | RFA |
| Cole Sillinger | C | 21 | 77 | 3.9% | $3,300,000 | RFA | |||||
| Aleksander Barkov | C | 34 | 76 | 3.6% | $3,000,000 | $3,000,000 | $3,000,000 | UFA | |||
| Matty Beniers | C | 20 | 82 | 0.9% | $750,000 | RFA | |||||
| Kirill Kaprizov | LW | 31 | 79 | 6.0% | $5,000,000 | UFA | |||||
| Casey Mittelstadt | LW | 28 | 79 | 5.1% | $4,300,000 | $4,300,000 | $4,300,000 | $4,300,000 | UFA | ||
| Cole Caufield | LW | 25 | 78 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | UFA |
| Ty Dellandrea | LW | 26 | 76 | 2.4% | $2,000,000 | RFA | |||||
| Tyler Boucher | LW | 20 | 77 | 0.9% | $750,000 | RFA | |||||
| Mitchell Marner | RW | 31 | 83 | 8.0% | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA |
| Clayton Keller | RW | 30 | 83 | 6.3% | $5,300,000 | UFA | |||||
| Xavier Bourgault | RW | 21 | 76 | 3.3% | $2,800,000 | $2,800,000 | $2,800,000 | $2,800,000 | $2,800,000 | $2,800,000 | RFA |
| Yegor Chinakhov | RW | 24 | 78 | 2.4% | $2,000,000 | RFA | |||||
| Forwards | 50.9% | $42,750,000 | $23,650,000 | $23,650,000 | $20,650,000 | $16,350,000 | $16,350,000 | $0 | |||
| Moritz Seider | D | 24 | 85 | 7.7% | $6,500,000 | $6,500,000 | $6,500,000 | RFA | |||
| Nicolas Beaudin | D | 27 | 81 | 4.8% | $4,000,000 | $4,000,000 | $4,000,000 | UFA | |||
| Brady Skjei | D | 35 | 73 | 4.2% | $3,500,000 | UFA | |||||
| Shai Buium | D | 21 | 76 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | RFA | |
| Ville Heinola | D | 24 | 79 | 3.8% | $3,200,000 | $3,200,000 | RFA | ||||
| Calen Addison | D | 27 | 75 | 3.6% | $3,000,000 | $3,000,000 | RFA | ||||
| Jacob Trouba | D | 35 | 72 | 3.6% | $3,000,000 | UFA | |||||
| Braden Schneider | D | 23 | 74 | 2.1% | $1,750,000 | RFA | |||||
| Defencemen | 33.6% | $28,250,000 | $20,000,000 | $13,800,000 | $3,300,000 | $3,300,000 | $0 | $0 | |||
| Ilya Samsonov | G | 30 | 90 | 11.9% | $10,000,000 | $10,000,000 | UFA | ||||
| Jon Gillies | G | 35 | 73 | 0.6% | $500,000 | UFA | |||||
| Goaltenders | 12.5% | $10,500,000 | $10,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 97.0% | $81,500,000 | $53,650,000 | $37,450,000 | $23,950,000 | $19,650,000 | $16,350,000 | $0 | |||
| Cap Balance ($84,000,000) | $2,500,000 | $30,350,000 | $46,550,000 | $60,050,000 | $64,350,000 | $67,650,000 | $84,000,000 | ||||
