| Player | Position | Age | OV | CAP% | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Matty Beniers | C | 21 | 83 | 6.0% | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA |
| Ty Dellandrea | C | 27 | 76 | 4.2% | $3,500,000 | $3,500,000 | RFA | ||||
| Chaz Lucius | C | 22 | 78 | 4.2% | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | |
| Aleksander Barkov | C | 35 | 72 | 3.6% | $3,000,000 | $3,000,000 | UFA | ||||
| Ridly Greig | C | 23 | 77 | 3.5% | $2,900,000 | $2,900,000 | $2,900,000 | RFA | |||
| Casey Mittelstadt | LW | 29 | 79 | 5.1% | $4,300,000 | $4,300,000 | $4,300,000 | UFA | |||
| Kirill Kaprizov | LW | 32 | 78 | 4.6% | $3,900,000 | UFA | |||||
| Cole Caufield | LW | 26 | 78 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | UFA | |
| Tyler Boucher | LW | 21 | 76 | 3.8% | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |
| Mitchell Marner | RW | 32 | 81 | 8.0% | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | |
| Samuel Poulin | RW | 26 | 80 | 4.6% | $3,850,000 | $3,850,000 | RFA | ||||
| Xavier Bourgault | RW | 22 | 77 | 3.3% | $2,800,000 | $2,800,000 | $2,800,000 | $2,800,000 | $2,800,000 | RFA | |
| Yegor Chinakhov | RW | 25 | 78 | 1.5% | $1,250,000 | $1,250,000 | $1,250,000 | RFA | |||
| Forwards | 56.3% | $47,250,000 | $43,350,000 | $33,000,000 | $24,550,000 | $24,550,000 | $5,000,000 | $0 | |||
| Moritz Seider | D | 25 | 87 | 7.7% | $6,500,000 | $6,500,000 | RFA | ||||
| Nicolas Beaudin | D | 28 | 82 | 4.8% | $4,000,000 | $4,000,000 | UFA | ||||
| Cam York | D | 25 | 81 | 4.7% | $3,940,000 | $3,940,000 | RFA | ||||
| Shai Buium | D | 22 | 77 | 3.9% | $3,300,000 | $3,300,000 | $3,300,000 | $3,300,000 | RFA | ||
| Henri Jokiharju | D | 29 | 78 | 3.9% | $3,250,000 | $3,250,000 | UFA | ||||
| Braden Schneider | D | 24 | 75 | 3.8% | $3,200,000 | $3,200,000 | $3,200,000 | RFA | |||
| Defencemen | 28.8% | $24,190,000 | $24,190,000 | $6,500,000 | $3,300,000 | $0 | $0 | $0 | |||
| Ilya Samsonov | G | 31 | 90 | 11.9% | $10,000,000 | UFA | |||||
| Erik Portillo | G | 26 | 72 | 1.2% | $1,000,000 | $1,000,000 | RFA | ||||
| Goaltenders | 13.1% | $11,000,000 | $1,000,000 | $0 | $0 | $0 | $0 | $0 | |||
| Total Cap | 98.1% | $82,440,000 | $68,540,000 | $39,500,000 | $27,850,000 | $24,550,000 | $5,000,000 | $0 | |||
| Cap Balance ($84,000,000) | $1,560,000 | $15,460,000 | $44,500,000 | $56,150,000 | $59,450,000 | $79,000,000 | $84,000,000 | ||||
